Tools Pricing About
Start free
Free Tool · No Sign-up Required

Real Estate ROI Calculator

Calculate cap rate, cash-on-cash return, mortgage amortization and total ROI for any rental property. Live charts, export to PDF and Excel.

🏠 Calculator Parameters
Property & Income
Price $450,000
Monthly Rent $2,500
Annual Expenses $9,600
Vacancy 5%
Appreciation 3.0%
Closing Costs 3.0%
Financing
Down Payment 20% · $90,000
Term 30 yrs
Rate 7.50%
💰 All-cash purchase — no mortgage payment. Full rental income goes directly to you as the investor.
📊 Key Metrics
Monthly Cash Flow
after mortgage + expenses
Cash-on-Cash Return
annual pre-tax return
Cap Rate
NOI / property value
Monthly Mortgage
principal + interest
GRM
gross rent multiplier
Break-even Rent
min. rent to cover costs
Total Cash Invested
down + closing costs
10-Year Total Return
cash flow + appreciation
Interactive Charts

Visualize Your Investment

Monthly Cash Flow Breakdown
Equity Growth Over 30 Years
ROI Comparison
Amortization (Principal vs Interest)
Real Scenarios

Try Real-World Examples

Click any scenario to instantly load real market data into the calculator.

🗽
NYC Studio
1BR in Brooklyn. Competitive market, strong appreciation, tight cash flow.
Load to calculate
🤠
Houston SFH
Single-family home in suburbs. High cash flow, moderate appreciation.
Load to calculate
🏙️
Moscow 1BR
Studio in central Moscow. High demand rental market.
Load to calculate
🌉
St. Petersburg 2BR
2-bedroom near city center. Growing tourist and rental demand.
Load to calculate
Amortization Schedule

Year-by-Year Breakdown

Full payment schedule showing principal, interest, remaining balance and cumulative cash flow per year.

Year Mortgage Paid Principal Interest Balance Property Value Cash Flow Cum. Cash Flow Total Equity
User Reviews

Trusted by Investors Worldwide

"Finally a calculator that shows real numbers. I used it to analyze 12 properties in Houston and closed on two. The amortization table saved me hours."

MR
Michael R.
Real Estate Investor · Houston, TX

"The chart comparing cap rate, CoC return and total ROI is brilliant. I can now explain investment metrics to my clients in a single screenshot."

SP
Sarah P.
Real Estate Agent · Miami, FL

"I ran all four preset examples in minutes. The NYC vs Houston comparison really shows how appreciation vs cash flow trade-offs work in practice."

JL
James L.
Property Analyst · New York, NY

"Использую калькулятор для анализа московской недвижимости. Наконец-то инструмент, который считает реальный денежный поток, а не просто доходность."

АК
Алексей К.
Инвестор в недвижимость · Москва

"Excel export is a game changer for presenting to partners. The PDF report looks professional enough to share directly with lenders. Would love more currencies."

DM
David M.
Portfolio Manager · Chicago, IL

"The chatbot answered my question about GRM at midnight — no account needed. Then the calculator confirmed my numbers. Sold on this platform."

TW
Tracy W.
First-time Investor · Austin, TX
FAQ

Frequently Asked Questions

Cap Rate (Capitalization Rate) is the ratio of Net Operating Income to property value. It measures the expected return before financing. A cap rate of 5–8% is typical for residential rentals in most US markets. NYC or San Francisco may sit at 3–5%, while secondary markets like Memphis or Cleveland can reach 8–12%.
Cash-on-Cash Return measures annual pre-tax cash flow against total cash invested (down payment + closing costs). It's the most practical return metric for leveraged investments because it accounts for mortgage payments. A CoC return of 6–12% is considered healthy for most rental strategies.
Monthly mortgage uses the standard PMT formula: M = P × [r(1+r)^n] / [(1+r)^n − 1], where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12), and n is the total number of monthly payments (years × 12). This gives the fixed principal + interest payment for a fully amortizing loan.
GRM = Property Price ÷ Annual Gross Rent. It tells you how many years of gross rent it would take to pay off the property. A GRM under 10 is generally considered good for residential properties. GRM is a quick screening tool — it doesn't account for expenses or financing, so always pair it with cap rate and CoC return.
Common annual expenses: property taxes (1–2% of value), insurance ($1,000–3,000/yr), maintenance and repairs (1% of property value/yr), property management fee (8–10% of gross rent), HOA fees, utilities paid by owner, landscaping, and reserves for vacancy or capital expenses. The 50% rule of thumb says expenses often equal ~50% of gross rent.
Break-even rent is the minimum monthly rent needed to cover all costs: mortgage payment + monthly expenses share + vacancy provision. If your current rent is above break-even, you have positive cash flow. If below, you're in negative territory. This metric is especially useful for stress-testing your investment if rents drop.
Yes — Pro and Business plan users can export the full report. PDF and JPG exports are available on Pro ($5/mo); Excel export with the full amortization table is available on Business ($35/mo). The exports include all key metrics, charts, and the complete year-by-year schedule. Free users can screenshot the page.
Yes. You can enter any currency amounts — just use the property price and rent fields to input values in rubles. The calculation formulas are currency-neutral. We also have preset examples for Moscow and St. Petersburg. For a fully localized Russian-language version, visit our Russian calculator page.
iBro Assistant
● Online — Real Estate Expert
Hi! I'm iBro, your real estate investment assistant. Ask me anything about ROI, cap rate, mortgage, or how to use this calculator. 🏠